Modeled non-residential air source heat pump project

Capital cost ($): $8,417,082

Lifetime energy cost savings ($): $16,435,449

Net lifetime savings ($): $8,018,367

Benefit-cost ratio: 2.0

Estimated square feet heated by ASHP systems: 604,047

Excess generation capacity needed (kW): 751 kW

Expected average coefficient of performance (COP): 3.74

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).