| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $31,219,560 | $28,700,141 | $2,519,419 | 1.1 | N/A | $2.75 | 722,383 |
| Non-residential Energy Efficiency | $22,237,742 | $16,562,935 | $5,674,808 | 1.3 | $0.03 | $2.27 | 376,915 |
| Water and Wastewater Efficiency | $546,658 | $3,415,774 | $-2,869,116 | 0.2 | $1.95 | $15.33 | 9,487 |
| Biomass for Heat (Cordwood) | $8,087,495 | $12,058,627 | $-3,971,133 | 0.7 | N/A | $4.87 | 377,763 |
| Biomass for Heat (Pellet) | $4,974,752 | $5,998,821 | $-1,024,070 | 0.8 | N/A | $4.28 | 415,540 |
| Residential ASHP | $85,082,944 | $63,639,668 | $21,443,276 | 1.3 | N/A | $4.76 | 1,971,881 |
| Non-Residential ASHP | $16,435,449 | $8,417,082 | $8,018,367 | 2.0 | N/A | $3.28 | 434,902 |
Cost effective projects have a benefit cost ratio greater than 1.0.