| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,298,201 | $1,266,789 | $31,412 | 1.0 | N/A | $6.27 | 13,995 |
| Non-residential Energy Efficiency | $2,503,429 | $1,803,996 | $699,433 | 1.4 | $0.20 | $2.75 | 33,992 |
| Water and Wastewater Efficiency | $182,234 | $156,549 | $25,685 | 1.2 | $0.49 | $6.94 | 1,113 |
| Wind Power (Modeled) | $2,161,306 | $3,907,142 | $-1,745,836 | 0.6 | $0.46 | N/A | 44,688 |
| Solar Power | $107,977 | $253,161 | $-145,184 | 0.4 | $0.76 | N/A | 2,370 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $864,129 | $3,190,864 | $-2,326,735 | 0.3 | $0.12 | N/A | 12,480 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-262,870 | $2,145,682 | $-2,408,552 | -0.1 | N/A | $13.05 | 60,934 |
| Non-Residential ASHP | $-258,109 | $1,287,792 | $-1,545,901 | -0.2 | N/A | $12.75 | 39,457 |
Cost effective projects have a benefit cost ratio greater than 1.0.