Capital cost: $2,145,682

Lifetime energy cost savings: $-262,870

Net lifetime savings: $-2,408,552

Benefit-cost ratio: -0.1

Number of homes: 162

Average proposed capacity per residence (Btu/hr): 8,906 Btu/hr

Excess generation capacity needed (kW): 151 kW

Expected average coefficient of performance (COP): 2.99