Modeled non-residential air source heat pump project

Capital cost ($): $7,679,796

Lifetime energy cost savings ($): $21,224,481

Net lifetime savings ($): $13,544,685

Benefit-cost ratio: 2.8

Estimated square feet heated by ASHP systems: 629,895

Excess generation capacity needed (kW): 651 kW

Expected average coefficient of performance (COP): 3.80

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).