| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Kodiak (unnamed stream, site #4) -- Unnamed Creek | $-1,691,357 | $10,509,125 | $-12,200,481 | -0.2 | N/A | N/A | 7,043 |
| Hydropower: Kodiak (unnamed stream, site #5) -- Unnamed Creek | $-1,727,126 | $12,650,307 | $-14,377,433 | -0.1 | N/A | N/A | 10,379 |
| Hydropower: Port Lions (unnamed stream, site #2) -- Unnamed Creek, 2 | $-2,519,866 | $11,598,297 | $-14,118,163 | -0.2 | N/A | N/A | 3,752 |
| Hydropower: Port Lions (unnamed stream, site #3) -- Unnamed Creek, 3 | $-809,023 | $3,945,327 | $-4,754,350 | -0.2 | N/A | N/A | 1,573 |
| Hydropower: Uganik Bay (One Mile, 1/2 Mile Creek, NE Arm Uganik Bay) -- 0 | $-2,879,089 | $11,009,006 | $-13,888,095 | -0.3 | N/A | N/A | 562 |
| Hydropower: Cape Chiniak (Myrtle Creek) | $-2,321,374 | $10,213,372 | $-12,534,747 | -0.2 | N/A | N/A | 2,673 |
| Hydropower: Cape Chiniak (West Fork Twin Creek) | $-1,284,966 | $5,330,601 | $-6,615,567 | -0.2 | N/A | N/A | 944 |
| Hydropower: Kodiak (Virginia Creek) | $-1,591,429 | $6,709,921 | $-8,301,350 | -0.2 | N/A | N/A | 1,348 |
| Hydropower: Kodiak (Leanne Lake) | $-11,865,147 | $58,542,603 | $-70,407,750 | -0.2 | N/A | N/A | 24,194 |
| Hydropower: Monashka Bay, Lower -- Monashka Creek | $-573,069 | $2,259,242 | $-2,832,310 | -0.3 | N/A | N/A | 225 |
| Hydropower: Monashka Bay, Upper -- Monashka Creek | $-695,139 | $2,711,675 | $-3,406,814 | -0.3 | N/A | N/A | 225 |
| Hydropower: Pillar Creek, 1 | $-392,866 | $1,679,269 | $-2,072,134 | -0.2 | N/A | N/A | 371 |
| Hydropower: Port Lions (Crescent Lake, Port Lions River) | $-1,664,077 | $9,046,314 | $-10,710,390 | -0.2 | N/A | N/A | 4,781 |
| Hydropower: Port Lions (Mennonite Creek) | $83,915 | $2,939,123 | $-2,855,208 | 0.0 | N/A | N/A | 5,398 |
| Hydropower: Port Lions (unnamed stream, site #1) -- Unnamed Creek, 1 | $-514,435 | $2,231,290 | $-2,745,725 | -0.2 | N/A | N/A | 539 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $0 | $1,824,761 | $-1,824,761 | 0.0 | N/A | N/A | 0 |
Cost effective projects have a benefit cost ratio greater than 1.0.