| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,482,889 | $1,338,158 | $1,144,731 | 1.9 | N/A | $3.33 | 27,820 |
| Non-residential Energy Efficiency | $850,604 | $1,474,928 | $-624,324 | 0.6 | $0.43 | $2.59 | 29,530 |
| Water and Wastewater Efficiency | $175,619 | $268,610 | $-92,992 | 0.7 | $1.15 | $8.19 | 1,506 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-2,889,307 | $5,555,070 | $-8,444,377 | -0.5 | $0.74 | N/A | 107,020 |
| Diesel Efficiency | $510,844 | $2,805,737 | $-2,294,893 | 0.2 | $0.18 | N/A | 6,930 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-131,416 | $3,132,963 | $-3,264,379 | -0.0 | N/A | $12.33 | 88,973 |
| Non-Residential ASHP | $-121,745 | $1,114,574 | $-1,236,319 | -0.1 | N/A | $12.04 | 34,150 |
Cost effective projects have a benefit cost ratio greater than 1.0.