| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $22,743,150 | $15,052,046 | $7,691,104 | 1.5 | N/A | $3.86 | 270,079 |
| Non-residential Energy Efficiency | $17,893,963 | $14,059,999 | $3,833,964 | 1.3 | $0.14 | $1.67 | 434,978 |
| Water and Wastewater Efficiency | $657,028 | $2,012,056 | $-1,355,028 | 0.3 | $1.48 | $17.49 | 4,989 |
| Wind Power (Modeled) | $6,881,452 | $8,221,159 | $-1,339,707 | 0.8 | $0.32 | N/A | 155,601 |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $5,755,122 | $11,066,761 | $-5,311,639 | 0.5 | $0.04 | N/A | 115,096 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $3,218,382 | $44,686,466 | $-41,468,084 | 0.1 | N/A | $12.10 | 1,124,392 |
| Non-Residential ASHP | $170,720 | $18,346,553 | $-18,175,833 | 0.0 | N/A | $11.73 | 501,897 |
Cost effective projects have a benefit cost ratio greater than 1.0.