Modeled non-residential air source heat pump project

Capital cost ($): $1,554,190

Lifetime energy cost savings ($): $525,998

Net lifetime savings ($): $-1,028,192

Benefit-cost ratio: 0.3

Estimated square feet heated by ASHP systems: 68,871

Excess generation capacity needed (kW): 118 kW

Expected average coefficient of performance (COP): 2.99

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).