| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $5,030,246 | $2,158,895 | $2,871,351 | 2.3 | N/A | $2.71 | 55,253 |
| Non-residential Energy Efficiency | $923,190 | $2,627,383 | $-1,704,193 | 0.4 | $0.59 | $3.30 | 41,270 |
| Water and Wastewater Efficiency | $433,865 | $434,593 | $-728 | 1.0 | $0.57 | $5.91 | 3,133 |
| Wind Power (Modeled) | $504,640 | $3,415,217 | $-2,910,577 | 0.1 | $1.07 | N/A | 17,003 |
| Wind Power: Kwethluk Wind Feasibility | $519,426 | $2,185,404 | $-1,665,978 | 0.2 | $0.74 | N/A | 16,563 |
| Solar Power | $87,434 | $213,028 | $-125,594 | 0.4 | $0.76 | N/A | 2,005 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $804,625 | $3,219,752 | $-2,415,127 | 0.2 | $0.13 | N/A | 10,952 |
| Biomass for Heat (Cordwood) | $394,073 | $1,383,777 | $-989,704 | 0.3 | N/A | $7.96 | 41,363 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,187,327 | $3,274,895 | $-2,087,568 | 0.4 | N/A | $10.95 | 93,004 |
| Non-Residential ASHP | $525,998 | $1,554,190 | $-1,028,192 | 0.3 | N/A | $10.65 | 47,620 |
Cost effective projects have a benefit cost ratio greater than 1.0.