| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $0 | $0 | $0 | N/A | N/A | N/A | 0 |
| Non-residential Energy Efficiency | $578,250 | $564,284 | $13,966 | 1.0 | $0.32 | $2.89 | 10,116 |
| Water and Wastewater Efficiency | $323,562 | $41,947 | $281,615 | 7.7 | $0.10 | $0.78 | 2,323 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $34,669 | $65,964 | $-31,295 | 0.5 | $0.75 | N/A | 719 |
| Transmission and Interties | $-8,231,770 | $15,066,826 | $-23,298,596 | -0.5 | $4.25 | N/A | 37,050 |
| Diesel Efficiency | $264,906 | $2,236,436 | $-1,971,529 | 0.1 | $0.35 | N/A | 3,742 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-328,304 | $381,854 | $-710,158 | -0.9 | N/A | $12.43 | 15,859 |
| Non-Residential ASHP | $-261,174 | $264,202 | $-525,376 | -1.0 | N/A | $12.28 | 11,672 |
Cost effective projects have a benefit cost ratio greater than 1.0.