| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $100,110 | $35,684 | $64,426 | 2.8 | N/A | $3.33 | 742 |
| Non-residential Energy Efficiency | $145,697 | $192,464 | $-46,767 | 0.8 | $0.73 | $2.86 | 3,480 |
| Water and Wastewater Efficiency | $405,552 | $27,288 | $378,264 | 14.9 | $0.23 | $0.42 | 2,838 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $89,184 | $1,916,606 | $-1,827,421 | 0.0 | $1.73 | N/A | 748 |
| Biomass for Heat (Cordwood) | $210,035 | $197,682 | $12,353 | 1.1 | N/A | $9.59 | 3,488 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-326,936 | $162,216 | $-489,152 | -2.0 | N/A | $28.55 | 3,483 |
| Non-Residential ASHP | $-397,474 | $173,301 | $-570,775 | -2.3 | N/A | $28.15 | 4,015 |
Cost effective projects have a benefit cost ratio greater than 1.0.