| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $4,717,064 | $1,891,263 | $2,825,801 | 2.5 | N/A | $2.49 | 52,622 |
| Non-residential Energy Efficiency | $1,814,155 | $1,185,335 | $628,820 | 1.5 | $0.18 | $2.60 | 23,574 |
| Water and Wastewater Efficiency | $534,935 | $82,112 | $452,823 | 6.5 | $0.16 | $0.75 | 4,642 |
| Wind Power (Modeled) | $1,219,440 | $3,567,280 | $-2,347,840 | 0.3 | $0.64 | N/A | 28,843 |
| Wind Power: Marshall Wind Energy Final Design and Permitting Project | $2,456,548 | $4,103,408 | $-1,646,860 | 0.6 | $0.42 | N/A | 50,462 |
| Solar Power | $86,990 | $219,555 | $-132,565 | 0.4 | $0.76 | N/A | 1,990 |
| Transmission and Interties | $-9,878,841 | $13,426,243 | $-23,305,084 | -0.7 | $1.35 | N/A | 105,540 |
| Diesel Efficiency | $741,590 | $3,101,118 | $-2,359,528 | 0.2 | $0.14 | N/A | 10,555 |
| Biomass for Heat (Cordwood) | $244,864 | $790,730 | $-545,865 | 0.3 | N/A | $7.95 | 23,724 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-645,047 | $5,354,086 | $-5,999,133 | -0.1 | N/A | $13.44 | 136,249 |
| Non-Residential ASHP | $-194,838 | $891,401 | $-1,086,239 | -0.2 | N/A | $12.69 | 27,312 |
Cost effective projects have a benefit cost ratio greater than 1.0.