| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $745,275 | $318,928 | $426,347 | 2.3 | N/A | $1.52 | 14,531 |
| Non-residential Energy Efficiency | $74,061 | $50,829 | $23,231 | 1.5 | $0.10 | $1.42 | 1,852 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Cordwood) | $17,654 | $0 | $17,654 | inf | N/A | $3.45 | 1,856 |
| Biomass for Heat (Pellet) | $24,320 | $32,506 | $-8,186 | 0.7 | N/A | $4.40 | 2,042 |
| Residential ASHP | $-623,317 | $1,285,968 | $-1,909,285 | -0.5 | N/A | $12.00 | 33,212 |
| Non-Residential ASHP | $-49,844 | $60,576 | $-110,420 | -0.8 | N/A | $10.99 | 2,137 |
Cost effective projects have a benefit cost ratio greater than 1.0.