Capital cost: $1,285,968

Lifetime energy cost savings: $-623,317

Net lifetime savings: $-1,909,285

Benefit-cost ratio: -0.5

Number of homes: 26

Average proposed capacity per residence (Btu/hr): 42,285 Btu/hr

Excess generation capacity needed (kW): 123 kW

Expected average coefficient of performance (COP): 2.66