| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $775,243 | $642,316 | $132,928 | 1.2 | N/A | $4.46 | 9,974 |
| Non-residential Energy Efficiency | $525,789 | $1,321,867 | $-796,078 | 0.4 | $0.55 | $2.16 | 31,644 |
| Water and Wastewater Efficiency | $175,032 | $5,012 | $170,020 | 34.9 | $0.02 | $0.14 | 1,464 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-61,299 | $1,165,255 | $-1,226,554 | -0.1 | N/A | $11.24 | 33,091 |
| Non-Residential ASHP | $-131,113 | $1,191,200 | $-1,322,313 | -0.1 | N/A | $10.95 | 36,498 |
Cost effective projects have a benefit cost ratio greater than 1.0.