| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,281,912 | $947,862 | $2,334,050 | 3.5 | N/A | $2.94 | 22,301 |
| Non-residential Energy Efficiency | $2,978,673 | $1,519,143 | $1,459,530 | 2.0 | $0.18 | $1.93 | 40,770 |
| Water and Wastewater Efficiency | $842,451 | $331,663 | $510,787 | 2.5 | $0.39 | $3.85 | 3,720 |
| Wind Power (Modeled) | N/A | $3,950,982 | N/A | N/A | N/A | N/A | nan |
| Solar Power | $112,114 | $166,363 | $-54,249 | 0.7 | $0.75 | N/A | 1,292 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,460,664 | $3,146,055 | $-1,685,391 | 0.5 | $0.12 | N/A | 11,851 |
| Biomass for Heat (Cordwood) | $2,951,055 | $1,186,094 | $1,764,960 | 2.5 | N/A | $7.68 | 40,256 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-397,829 | $3,137,187 | $-3,535,016 | -0.1 | N/A | $19.18 | 78,938 |
| Non-Residential ASHP | $-468,550 | $1,719,623 | $-2,188,173 | -0.3 | N/A | $18.82 | 47,043 |
Cost effective projects have a benefit cost ratio greater than 1.0.