| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,118,538 | $3,251,724 | $-1,133,186 | 0.7 | N/A | $5.46 | 41,229 |
| Non-residential Energy Efficiency | $1,221,645 | $3,085,420 | $-1,863,774 | 0.4 | $0.15 | $2.52 | 63,330 |
| Water and Wastewater Efficiency | $260,347 | $456,518 | $-196,171 | 0.6 | $0.41 | $4.99 | 3,923 |
| Wind Power (Modeled) | $11,616,602 | $7,910,388 | $3,706,214 | 1.5 | $0.32 | N/A | 204,257 |
| Wind Power: Point Hope Wind Turbine Design | $10,513,192 | $3,112,231 | $7,400,961 | 3.4 | $0.13 | N/A | 185,616 |
| Solar Power | $329,727 | $802,117 | $-472,390 | 0.4 | $0.75 | N/A | 8,537 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $2,720,748 | $5,187,953 | $-2,467,205 | 0.5 | $0.08 | N/A | 48,741 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $3,876,395 | $6,782,785 | $-2,906,390 | 0.6 | N/A | $7.17 | 163,471 |
| Non-Residential ASHP | $1,687,623 | $2,828,258 | $-1,140,635 | 0.6 | N/A | $6.86 | 73,073 |
Cost effective projects have a benefit cost ratio greater than 1.0.