| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $686,877 | $923,329 | $-236,452 | 0.7 | N/A | $4.82 | 13,256 |
| Non-residential Energy Efficiency | $373,619 | $1,731,554 | $-1,357,935 | 0.2 | $0.13 | $2.46 | 36,500 |
| Water and Wastewater Efficiency | $229,235 | $135,368 | $93,867 | 1.7 | $0.12 | $1.43 | 4,090 |
| Wind Power (Modeled) | $5,019,398 | $5,498,992 | $-479,594 | 0.9 | $0.37 | N/A | 92,488 |
| Wind Power: Point Lay Wind Generation Design | $5,498,154 | $1,581,459 | $3,916,695 | 3.5 | $0.11 | N/A | 90,695 |
| Solar Power | $103,444 | $500,629 | $-397,185 | 0.2 | $0.88 | N/A | 3,362 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,465,232 | $4,142,805 | $-2,677,572 | 0.4 | $0.09 | N/A | 23,352 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $1,123,012 | $2,463,867 | $-1,340,855 | 0.5 | N/A | $5.34 | 30,964 |
| Non-Residential ASHP | $786,295 | $1,633,830 | $-847,534 | 0.5 | N/A | $5.03 | 22,011 |
Cost effective projects have a benefit cost ratio greater than 1.0.