| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,079,678 | $599,383 | $480,295 | 1.8 | N/A | $3.82 | 10,875 |
| Non-residential Energy Efficiency | $914,429 | $409,917 | $504,512 | 2.2 | $0.13 | $2.94 | 7,206 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $80,124 | $112,624 | $-32,500 | 0.7 | $0.70 | N/A | 1,235 |
| Hydropower: Lachbuna Lake | $-71,321,140 | $320,226,882 | $-391,548,022 | -0.2 | $17.77 | N/A | 83,928 |
| Hydropower: Port Alsworth Hydropower PreConstruction Phase -- Tanalian Falls | N/A | N/A | N/A | N/A | N/A | N/A | 59,654 |
| Transmission and Interties | $-7,110,231 | $12,239,450 | $-19,349,681 | -0.6 | $2.33 | N/A | 59,519 |
| Diesel Efficiency | $533,386 | $2,480,989 | $-1,947,603 | 0.2 | $0.22 | N/A | 6,005 |
| Biomass for Heat (Cordwood) | $128,635 | $197,682 | $-69,047 | 0.7 | N/A | $7.53 | 7,222 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $580,628 | $900,304 | $-319,676 | 0.6 | N/A | $9.89 | 42,629 |
| Non-Residential ASHP | $99,768 | $165,073 | $-65,305 | 0.6 | N/A | $9.79 | 8,315 |
Cost effective projects have a benefit cost ratio greater than 1.0.