| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,899,811 | $1,857,809 | $2,042,001 | 2.1 | N/A | $2.37 | 54,175 |
| Non-residential Energy Efficiency | $3,021,474 | $1,498,117 | $1,523,357 | 2.0 | $0.10 | $2.65 | 29,317 |
| Water and Wastewater Efficiency | $282,057 | $256,912 | $25,145 | 1.1 | $0.53 | $4.08 | 2,707 |
| Wind Power (Modeled) | $2,742,880 | $5,043,056 | $-2,300,176 | 0.5 | $0.49 | N/A | 52,254 |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,697,926 | $4,252,704 | $-2,554,778 | 0.4 | $0.08 | N/A | 24,694 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $2,199,725 | $3,307,865 | $-1,108,140 | 0.7 | N/A | $7.68 | 158,354 |
| Non-Residential ASHP | $370,319 | $664,023 | $-293,704 | 0.6 | N/A | $7.55 | 33,828 |
Cost effective projects have a benefit cost ratio greater than 1.0.