| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $5,882,851 | $3,572,881 | $2,309,970 | 1.6 | N/A | $3.52 | 70,245 |
| Non-residential Energy Efficiency | $2,171,912 | $2,017,813 | $154,099 | 1.1 | $0.21 | $2.34 | 44,682 |
| Water and Wastewater Efficiency | $1,027,967 | $337,858 | $690,109 | 3.0 | $1.14 | $1.08 | 11,702 |
| Wind Power (Modeled) | $672,587 | $2,185,404 | $-1,512,818 | 0.3 | $0.53 | N/A | 20,952 |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $747,242 | $3,362,254 | $-2,615,011 | 0.2 | $0.12 | N/A | 12,939 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $84,613 | $7,334,507 | $-7,249,893 | 0.0 | N/A | $11.84 | 208,451 |
| Non-Residential ASHP | $-125,701 | $1,784,194 | $-1,909,895 | -0.1 | N/A | $11.79 | 51,400 |
Cost effective projects have a benefit cost ratio greater than 1.0.