Capital cost: $2,073,476

Lifetime energy cost savings: $-277,322

Net lifetime savings: $-2,350,798

Benefit-cost ratio: -0.1

Number of homes: 113

Average proposed capacity per residence (Btu/hr): 12,338 Btu/hr

Excess generation capacity needed (kW): 131 kW

Expected average coefficient of performance (COP): 2.99