| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,659,049 | $1,440,750 | $2,218,299 | 2.5 | N/A | $2.61 | 38,240 |
| Non-residential Energy Efficiency | $2,842,885 | $1,863,676 | $979,209 | 1.5 | $0.17 | $2.13 | 45,244 |
| Water and Wastewater Efficiency | $3,045,136 | $520,081 | $2,525,055 | 5.9 | $0.06 | $3.45 | 6,349 |
| Wind Power (Modeled) | $585,617 | $2,736,360 | $-2,150,743 | 0.2 | $0.78 | N/A | 17,774 |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $1,142,710 | $3,689,187 | $-2,546,478 | 0.3 | $0.10 | N/A | 17,797 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-5,740,479 | $18,370,950 | $-24,111,429 | -0.3 | N/A | $14.91 | 462,252 |
| Non-Residential ASHP | $-832,267 | $1,908,318 | $-2,740,585 | -0.4 | N/A | $14.55 | 52,205 |
| Heat Recovery: Selawik Heat Recovery | $211,538 | $201,465 | $10,073 | 1.0 | N/A | $7.91 | 1,935 |
Cost effective projects have a benefit cost ratio greater than 1.0.