| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $737,172 | $461,664 | $275,507 | 1.6 | N/A | $3.52 | 9,077 |
| Non-residential Energy Efficiency | $880,065 | $897,969 | $-17,903 | 1.0 | $0.22 | $2.22 | 20,985 |
| Water and Wastewater Efficiency | $1,933,786 | $333,353 | $1,600,433 | 5.8 | $0.32 | $0.58 | 24,668 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $297,725 | $2,521,894 | $-2,224,169 | 0.1 | $0.22 | N/A | 5,580 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $14,572 | $1,832,417 | $-1,817,845 | 0.0 | N/A | $11.90 | 48,352 |
| Non-Residential ASHP | $-59,107 | $897,000 | $-956,107 | -0.1 | N/A | $11.85 | 23,992 |
Cost effective projects have a benefit cost ratio greater than 1.0.