Modeled non-residential air source heat pump project

Capital cost ($): $10,514,782

Lifetime energy cost savings ($): $18,775,012

Net lifetime savings ($): $8,260,231

Benefit-cost ratio: 1.8

Estimated square feet heated by ASHP systems: 755,710

Excess generation capacity needed (kW): 939 kW

Expected average coefficient of performance (COP): 3.74

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).