| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $10,063,149 | $5,937,518 | $4,125,631 | 1.7 | N/A | $1.97 | 208,171 |
| Non-residential Energy Efficiency | $6,641,429 | $2,269,957 | $4,371,472 | 2.9 | $0.04 | $2.98 | 39,379 |
| Water and Wastewater Efficiency | $265,464 | $399,425 | $-133,961 | 0.7 | $0.45 | $5.83 | 2,840 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Burro Creek Hydro Feasibility Study | $4,228,390 | $11,786,867 | $-7,558,477 | 0.4 | $1.73 | N/A | 67,740 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $219,548 | $2,515,666 | $-2,296,117 | 0.1 | $0.38 | N/A | 2,293 |
| Biomass for Heat (Cordwood) | $498,696 | $1,186,094 | $-687,398 | 0.4 | N/A | $4.82 | 37,993 |
| Biomass for Heat (Pellet) | $153,714 | $603,320 | $-449,607 | 0.3 | N/A | $4.28 | 41,792 |
| Residential ASHP | $7,974,184 | $14,241,496 | $-6,267,312 | 0.6 | N/A | $5.87 | 633,964 |
| Non-Residential ASHP | $471,843 | $846,533 | $-374,689 | 0.6 | N/A | $5.52 | 43,739 |
Cost effective projects have a benefit cost ratio greater than 1.0.