Technology/Project NPV benefits NPV cost NPV net benefit Benefit cost ratio Levelized cost of energy:
electricity ($/kwh)
Levelized cost of energy:
heating oil ($/gal)
Gallons fuel saved per year
Residential Energy Efficiency $10,063,149 $5,937,518 $4,125,631 1.7 N/A $1.97 208,171
Non-residential Energy Efficiency $6,641,429 $2,269,957 $4,371,472 2.9 $0.04 $2.98 39,379
Water and Wastewater Efficiency $265,464 $399,425 $-133,961 0.7 $0.45 $5.83 2,840
Wind Power (Modeled) N/A N/A N/A N/A N/A N/A N/A
Solar Power N/A N/A N/A N/A N/A N/A N/A
Hydropower: Burro Creek Hydro Feasibility Study $4,228,390 $11,786,867 $-7,558,477 0.4 $1.73 N/A 67,740
Transmission and Interties N/A N/A N/A N/A N/A N/A N/A
Diesel Efficiency $219,548 $2,515,666 $-2,296,117 0.1 $0.38 N/A 2,293
Biomass for Heat (Cordwood) $498,696 $1,186,094 $-687,398 0.4 N/A $4.82 37,993
Biomass for Heat (Pellet) $153,714 $603,320 $-449,607 0.3 N/A $4.28 41,792
Residential ASHP $7,974,184 $14,241,496 $-6,267,312 0.6 N/A $5.87 633,964
Non-Residential ASHP $471,843 $846,533 $-374,689 0.6 N/A $5.52 43,739

Cost effective projects have a benefit cost ratio greater than 1.0.