| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,198,344 | $608,862 | $589,482 | 2.0 | N/A | $2.09 | 20,189 |
| Non-residential Energy Efficiency | $1,628,288 | $662,117 | $966,171 | 2.5 | $0.14 | $2.41 | 14,220 |
| Water and Wastewater Efficiency | $533,347 | $136,913 | $396,434 | 3.9 | $0.18 | $1.77 | 3,330 |
| Wind Power (Modeled) | $808,380 | $2,790,039 | $-1,981,659 | 0.3 | $0.73 | N/A | 20,564 |
| Solar Power | $41,083 | $131,010 | $-89,927 | 0.3 | $0.89 | N/A | 1,059 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $520,236 | $2,718,919 | $-2,198,683 | 0.2 | $0.17 | N/A | 8,127 |
| Biomass for Heat (Cordwood) | $536,441 | $593,047 | $-56,606 | 0.9 | N/A | $5.94 | 14,240 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-3,065,472 | $3,588,244 | $-6,653,715 | -0.9 | N/A | $20.55 | 44,377 |
| Non-Residential ASHP | $-1,006,779 | $620,303 | $-1,627,082 | -1.6 | N/A | $17.06 | 13,869 |
Cost effective projects have a benefit cost ratio greater than 1.0.