Capital cost: $5,479,031

Lifetime energy cost savings: $2,811,822

Net lifetime savings: $-2,667,209

Benefit-cost ratio: 0.5

Number of homes: 225

Average proposed capacity per residence (Btu/hr): 27,651 Btu/hr

Excess generation capacity needed (kW): 241 kW

Expected average coefficient of performance (COP): 3.74