| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Wind Power (Modeled) | $5,871,613 | $10,223,579 | $-4,351,965 | 0.6 | $0.33 | N/A | 154,898 |
| Wind Power: Tok Wind Construction_VWP | $5,871,613 | $10,223,579 | $-4,351,965 | 0.6 | $0.33 | N/A | 154,898 |
| Wind Power: Chisana Mountain Wind Feasibility Project | $5,871,613 | $10,223,579 | $-4,351,965 | 0.6 | $0.33 | N/A | 154,898 |
| Solar Power | $252,328 | $1,150,360 | $-898,032 | 0.2 | $0.83 | N/A | 9,266 |
| Hydropower: Dot Lake (Bear Creek) | $3,545,396 | $21,845,575 | $-18,300,180 | 0.2 | $0.74 | N/A | 88,060 |
| Hydropower: Tetlin, Last Tetlin Village (Mice Creek) | $-4,367,461 | $23,214,921 | $-27,582,382 | -0.2 | $3.80 | N/A | 17,689 |
| Hydropower: Tok (Clearwater Creek) | $-2,156,777 | $29,305,277 | $-31,462,054 | -0.1 | $1.60 | N/A | 53,642 |
| Hydropower: Cathedral Rapids | $42,570,188 | $147,471,185 | $-104,900,997 | 0.3 | $0.71 | N/A | 729,369 |
| Hydropower: Yerrick Creek | $-17,541,215 | $158,334,882 | $-175,876,097 | -0.1 | $1.96 | N/A | 234,891 |
| Hydropower: Yerrick Creek Hydropower Project: Construction | $19,398,091 | $20,375,824 | $-977,733 | 1.0 | $0.26 | N/A | 234,891 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $3,224,209 | $7,210,698 | $-3,986,489 | 0.4 | $0.05 | N/A | 62,128 |
Cost effective projects have a benefit cost ratio greater than 1.0.