| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,871,907 | $606,632 | $1,265,275 | 3.1 | N/A | $1.80 | 23,391 |
| Non-residential Energy Efficiency | $1,427,469 | $3,082,156 | $-1,654,687 | 0.5 | $0.48 | $2.39 | 66,785 |
| Water and Wastewater Efficiency | $259,018 | $14,633 | $244,385 | 17.7 | $0.02 | $0.78 | 792 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-64,654 | $2,315,749 | $-2,380,403 | -0.0 | N/A | $11.38 | 65,766 |
| Non-Residential ASHP | $-212,608 | $2,515,029 | $-2,727,637 | -0.1 | N/A | $11.08 | 77,059 |
Cost effective projects have a benefit cost ratio greater than 1.0.