| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,780,961 | $1,641,474 | $1,139,488 | 1.7 | N/A | $3.67 | 30,944 |
| Non-residential Energy Efficiency | $671,177 | $630,908 | $40,269 | 1.1 | $0.33 | $2.95 | 11,075 |
| Water and Wastewater Efficiency | $184,162 | $21,101 | $163,060 | 8.7 | $0.31 | $0.43 | 2,168 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $34,962 | $77,351 | $-42,389 | 0.5 | $0.76 | N/A | 860 |
| Transmission and Interties | $-6,939,618 | $12,927,043 | $-19,866,661 | -0.5 | $3.55 | N/A | 55,228 |
| Diesel Efficiency | $309,141 | $2,289,168 | $-1,980,027 | 0.1 | $0.32 | N/A | 5,076 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-2,737,894 | $3,022,419 | $-5,760,313 | -0.9 | N/A | $15.80 | 85,831 |
| Non-Residential ASHP | $-447,964 | $417,444 | $-865,408 | -1.1 | N/A | $15.53 | 12,790 |
Cost effective projects have a benefit cost ratio greater than 1.0.