| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $743,325 | $404,235 | $339,089 | 1.8 | N/A | $3.81 | 7,354 |
| Non-residential Energy Efficiency | N/A | $477,238 | N/A | N/A | $0.38 | $1.94 | 12,757 |
| Water and Wastewater Efficiency | N/A | $43,600 | N/A | N/A | $0.22 | $11.99 | 158 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $7,628,040 | $1,826,006 | $5,802,034 | 4.2 | $1.11 | N/A | 85,601 |
| Diesel Efficiency | $720,259 | $2,089,296 | $-1,369,037 | 0.3 | $0.55 | N/A | 7,810 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | N/A | $744,109 | N/A | N/A | N/A | N/A | 27,002 |
| Non-Residential ASHP | N/A | $375,329 | N/A | N/A | N/A | N/A | 14,720 |
| Heat Recovery: Twin Hills, Alaska Heat Recovery Study | $515,512 | $386,811 | $128,701 | 1.3 | N/A | $6.42 | 4,500 |
Cost effective projects have a benefit cost ratio greater than 1.0.