| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $2,382,200 | $2,769,987 | $-387,787 | 0.9 | N/A | $3.94 | 48,728 |
| Non-residential Energy Efficiency | $965,040 | $3,056,953 | $-2,091,912 | 0.3 | $0.10 | $2.33 | 67,934 |
| Water and Wastewater Efficiency | $250,041 | $378,383 | $-128,342 | 0.7 | $0.25 | $3.67 | 4,430 |
| Wind Power (Modeled) | $7,051,517 | $7,758,376 | $-706,858 | 0.9 | $0.29 | N/A | 137,805 |
| Wind Power: Wainwright Wind Turbine Design | $5,053,093 | $6,303,318 | $-1,250,225 | 0.8 | $0.34 | N/A | 86,980 |
| Solar Power | $224,658 | $971,123 | $-746,465 | 0.2 | $0.91 | N/A | 7,390 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $2,980,730 | $6,379,850 | $-3,399,121 | 0.5 | $0.06 | N/A | 47,411 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $3,278,348 | $7,817,082 | $-4,538,734 | 0.4 | N/A | $5.36 | 98,239 |
| Non-Residential ASHP | $1,343,745 | $3,040,920 | $-1,697,175 | 0.4 | N/A | $5.04 | 40,968 |
Cost effective projects have a benefit cost ratio greater than 1.0.