| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,356,611 | $822,967 | $533,644 | 1.6 | N/A | $3.52 | 16,180 |
| Non-residential Energy Efficiency | $680,351 | $629,005 | $51,346 | 1.1 | $0.23 | $2.09 | 15,579 |
| Water and Wastewater Efficiency | $278,072 | $106,233 | $171,839 | 2.6 | $0.58 | $1.45 | 3,198 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-8,263,114 | $13,591,489 | $-21,854,603 | -0.6 | $2.71 | N/A | 51,940 |
| Diesel Efficiency | $237,164 | $2,371,562 | $-2,134,398 | 0.1 | $0.28 | N/A | 4,115 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-346,981 | $1,700,806 | $-2,047,787 | -0.2 | N/A | $12.71 | 48,337 |
| Non-Residential ASHP | $-187,297 | $623,971 | $-811,268 | -0.3 | N/A | $12.67 | 17,976 |
Cost effective projects have a benefit cost ratio greater than 1.0.