| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $157,254 | $112,272 | $44,983 | 1.40 | $0.00 | $3.00 | 2,595 |
| Non-residential Energy Efficiency | $394,900 | $247,104 | $147,795 | 1.60 | $0.18 | $1.21 | 10,546 |
| Water and Wastewater Efficiency | $45,916 | $48,075 | $-2,159 | 0.96 | $1.10 | $4.81 | 413 |
| Wind Power | $0 | $0 | $0 | 0.00 | $0.00 | $0.00 | 0 |
| Solar Power | $0 | $0 | $0 | 0.00 | $0.00 | $0.00 | 0 |
| Hydropower | $0 | $0 | $0 | 0.00 | $0.00 | $0.00 | 0 |
| Transmission and Interties | $0 | $0 | $0 | 0.00 | $0.00 | $0.00 | 0 |
| Diesel Efficiency | $165,153 | $1,707,514 | $-1,542,361 | 0.10 | $359.47 | $0.00 | 2,626 |
| Biomass for Heat (Cordwood) | $471,621 | $355,405 | $116,216 | 1.33 | $0.00 | $5.38 | 10,570 |
| Biomass for Heat (Pellet) | $0 | $0 | $0 | 0.00 | $0.00 | $0.00 | 0 |
| Residential ASHP | $-476,290 | $741,811 | $-1,218,101 | -0.64 | $0.00 | $18.64 | 10,205 |
| Non-Residential ASHP | $-509,725 | $413,898 | $-923,623 | -1.23 | $0.00 | $15.48 | 10,295 |
| Heat Recovery | $0 | $0 | $0 | 0.00 | $0.00 | $0.00 | 0 |
Cost effective projects have a benefit cost ratio greater than 1.0.