| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,101,631 | $1,748,526 | $1,353,105 | 1.8 | N/A | $3.33 | 36,352 |
| Non-residential Energy Efficiency | $1,287,388 | $1,617,154 | $-329,766 | 0.8 | $0.32 | $2.60 | 32,178 |
| Water and Wastewater Efficiency | $97,738 | $18,884 | $78,854 | 5.2 | $0.07 | $6.63 | 117 |
| Wind Power (Modeled) | $231,704 | $2,431,367 | $-2,199,663 | 0.1 | $1.16 | N/A | 11,342 |
| Solar Power | $52,081 | $144,426 | $-92,344 | 0.4 | $0.76 | N/A | 1,378 |
| Transmission and Interties | $-7,948,940 | $10,137,560 | $-18,086,500 | -0.8 | $1.42 | N/A | 76,467 |
| Diesel Efficiency | $497,864 | $2,850,857 | $-2,352,994 | 0.2 | $0.17 | N/A | 7,530 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-516,050 | $3,292,360 | $-3,808,410 | -0.2 | N/A | $12.41 | 93,496 |
| Non-Residential ASHP | $-283,981 | $1,216,436 | $-1,500,417 | -0.2 | N/A | $12.12 | 37,271 |
Cost effective projects have a benefit cost ratio greater than 1.0.