| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,975,067 | $2,176,737 | $1,798,331 | 1.8 | N/A | $3.27 | 46,108 |
| Non-residential Energy Efficiency | $2,990,205 | $3,439,382 | $-449,177 | 0.9 | $0.34 | $3.56 | 49,976 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | $1,376,802 | $5,289,018 | $-3,912,216 | 0.3 | $1.02 | N/A | 35,309 |
| Solar Power | $112,106 | $362,452 | $-250,347 | 0.3 | $0.71 | N/A | 3,298 |
| Transmission and Interties | $-7,514,481 | $13,750,748 | $-21,265,229 | -0.5 | $0.98 | N/A | 202,878 |
| Diesel Efficiency | $1,095,280 | $3,582,867 | $-2,487,587 | 0.3 | $0.10 | N/A | 18,500 |
| Biomass for Heat (Cordwood) | $199,992 | $1,581,459 | $-1,381,467 | 0.1 | N/A | $7.83 | 50,011 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-3,048,770 | $6,183,340 | $-9,232,110 | -0.5 | N/A | $13.83 | 175,597 |
| Non-Residential ASHP | $-1,139,524 | $1,879,104 | $-3,018,627 | -0.6 | N/A | $13.54 | 57,575 |
Cost effective projects have a benefit cost ratio greater than 1.0.