| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Wind Power (Modeled) | $48,214,708 | $32,317,222 | $15,897,486 | 1.5 | $0.22 | N/A | 765,067 |
| Wind Power: Bethel Wind Power Project Times 4 | $2,345,809 | $4,103,669 | $-1,757,860 | 0.6 | $0.44 | N/A | 45,535 |
| Wind Power: Bethel Renewable Energy Project | $9,025,505 | $5,586,556 | $3,438,949 | 1.6 | $0.18 | N/A | 151,522 |
| Wind Power: Bethel Wind Farm Construction (BNC land) | $48,885,398 | $32,317,222 | $16,568,176 | 1.5 | $0.19 | N/A | 765,067 |
| Solar Power | $2,402,231 | $5,200,458 | $-2,798,227 | 0.5 | $0.76 | N/A | 47,236 |
| Hydropower: Chikuminuk Lake | $359,855,683 | $309,005,902 | $50,849,781 | 1.2 | $0.34 | N/A | 2,948,540 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $21,652,210 | $21,469,977 | $182,232 | 1.0 | $0.04 | N/A | 286,086 |
Cost effective projects have a benefit cost ratio greater than 1.0.