| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $586,476 | $459,992 | $126,484 | 1.3 | N/A | $3.82 | 8,346 |
| Non-residential Energy Efficiency | $824,714 | $1,043,307 | $-218,593 | 0.8 | $0.24 | $2.92 | 18,480 |
| Water and Wastewater Efficiency | $229,237 | $52,064 | $177,173 | 4.4 | $0.11 | $1.05 | 2,145 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $28,882 | $121,928 | $-93,046 | 0.2 | $0.87 | N/A | 987 |
| Hydropower: Chignik (Indian Creek) | $3,103,574 | $18,915,555 | $-15,811,982 | 0.2 | $1.00 | N/A | 69,516 |
| Hydropower: Chignik (Snowbird Creek, 1) | $149,095 | $1,097,600 | $-948,505 | 0.1 | $0.86 | N/A | 3,926 |
| Hydropower: Chignik Bay (Negro Creek) | $4,679,780 | $8,348,788 | $-3,669,008 | 0.6 | $0.45 | N/A | 60,603 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $322,551 | $2,518,399 | $-2,195,848 | 0.1 | $0.21 | N/A | 5,920 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $132,184 | $812,727 | $-680,543 | 0.2 | N/A | $8.37 | 33,754 |
| Non-Residential ASHP | $62,463 | $482,636 | $-420,173 | 0.1 | N/A | $8.21 | 21,323 |
Cost effective projects have a benefit cost ratio greater than 1.0.