Capital cost: $812,727

Lifetime energy cost savings: $132,184

Net lifetime savings: $-680,543

Benefit-cost ratio: 0.2

Number of homes: 38

Average proposed capacity per residence (Btu/hr): 20,230 Btu/hr

Excess generation capacity needed (kW): 68 kW

Expected average coefficient of performance (COP): 3.32