| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $437,294 | $362,418 | $74,876 | 1.2 | N/A | $4.09 | 6,139 |
| Non-residential Energy Efficiency | $280,929 | $551,295 | $-270,366 | 0.5 | $0.44 | $2.68 | 10,644 |
| Water and Wastewater Efficiency | $265,981 | $46,086 | $219,895 | 5.8 | $0.10 | $0.93 | 2,138 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Hydropower: Chignik (Mud Bay Lake Creek) | $-3,481,547 | $30,931,267 | $-34,412,815 | -0.1 | $4.55 | N/A | 35,236 |
| Hydropower: Chignik Lagoon (Crazy Creek) | $3,013,509 | $3,972,458 | $-958,949 | 0.8 | $0.60 | N/A | 30,538 |
| Hydropower: Chignik Lagoon (Through Creek) | $1,296,699 | $14,727,388 | $-13,430,689 | 0.1 | $2.18 | N/A | 37,687 |
| Hydropower: Chignik Hydroelectric Dam Project -- Packers Creek | $3,466,132 | $2,471,800 | $994,332 | 1.4 | $0.37 | N/A | 31,114 |
| Transmission and Interties | $1,102,438 | $2,709,916 | $-1,607,478 | 0.4 | $1.00 | N/A | 47,029 |
| Diesel Efficiency | $203,300 | $2,108,798 | $-1,905,498 | 0.1 | $0.50 | N/A | 3,063 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $62,738 | $552,722 | $-489,984 | 0.1 | N/A | $9.39 | 22,956 |
| Non-Residential ASHP | $18,395 | $277,978 | $-259,582 | 0.1 | N/A | $9.24 | 12,281 |
Cost effective projects have a benefit cost ratio greater than 1.0.