| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $3,256,658 | $2,372,442 | $884,216 | 1.4 | N/A | $2.54 | 64,700 |
| Non-residential Energy Efficiency | $1,023,753 | $861,638 | $162,114 | 1.2 | $0.16 | $2.85 | 15,664 |
| Water and Wastewater Efficiency | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $21,109 | $1,889,205 | $-1,868,096 | 0.0 | $2.56 | N/A | 354 |
| Biomass for Heat (Cordwood) | $340,100 | $593,047 | $-252,947 | 0.6 | N/A | $5.28 | 15,699 |
| Biomass for Heat (Pellet) | $212,706 | $249,302 | $-36,595 | 0.9 | N/A | $4.28 | 17,269 |
| Residential ASHP | $858,575 | $4,531,003 | $-3,672,428 | 0.2 | N/A | $7.95 | 162,684 |
| Non-Residential ASHP | $69,053 | $349,801 | $-280,748 | 0.2 | N/A | $6.99 | 18,074 |
Cost effective projects have a benefit cost ratio greater than 1.0.