Capital cost: $4,531,003
Lifetime energy cost savings: $858,575
Net lifetime savings: $-3,672,428
Benefit-cost ratio: 0.2
Number of homes: 219
Average proposed capacity per residence (Btu/hr): 23,492 Btu/hr
Excess generation capacity needed (kW): 281 kW
Expected average coefficient of performance (COP): 3.74