Modeled non-residential air source heat pump project

Capital cost ($): $772,092

Lifetime energy cost savings ($): $-665,100

Net lifetime savings ($): $-1,437,192

Benefit-cost ratio: -0.9

Estimated square feet heated by ASHP systems: 21,937

Excess generation capacity needed (kW): 77 kW

Expected average coefficient of performance (COP): 2.43

This component calculates the potential change in heating oil usage from the installation of new air source heat pumps in non-residential buildings (assumed to heat 30% of non-residential square footage).