| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $270,966 | $187,342 | $83,624 | 1.4 | N/A | $3.66 | 3,545 |
| Non-residential Energy Efficiency | $992,286 | $732,291 | $259,996 | 1.4 | $0.21 | $2.14 | 17,685 |
| Water and Wastewater Efficiency | $843,232 | $291,925 | $551,307 | 2.9 | $0.25 | $2.27 | 5,536 |
| Wind Power (Modeled) | $516,757 | $2,583,430 | $-2,066,673 | 0.2 | $1.14 | N/A | 11,891 |
| Solar Power | $63,917 | $137,065 | $-73,149 | 0.5 | $0.81 | N/A | 1,198 |
| Transmission and Interties | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diesel Efficiency | $568,691 | $2,670,074 | $-2,101,382 | 0.2 | $0.19 | N/A | 6,742 |
| Biomass for Heat (Cordwood) | $585,946 | $593,047 | $-7,101 | 1.0 | N/A | $6.66 | 17,724 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-986,275 | $2,235,678 | $-3,221,953 | -0.4 | N/A | $18.47 | 27,650 |
| Non-Residential ASHP | $-665,100 | $772,092 | $-1,437,192 | -0.9 | N/A | $14.96 | 17,263 |
Cost effective projects have a benefit cost ratio greater than 1.0.