| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,505,857 | $1,034,842 | $471,015 | 1.5 | N/A | $4.16 | 17,226 |
| Non-residential Energy Efficiency | $1,287,132 | $1,152,116 | $135,016 | 1.1 | $0.23 | $2.56 | 23,256 |
| Water and Wastewater Efficiency | $183,485 | $199,157 | $-15,671 | 0.9 | $1.11 | $4.89 | 1,645 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Transmission and Interties | $-11,632,242 | $15,598,041 | $-27,230,283 | -0.7 | $1.79 | N/A | 92,181 |
| Diesel Efficiency | $227,243 | $2,294,502 | $-2,067,259 | 0.1 | $0.31 | N/A | 3,658 |
| Biomass for Heat (Cordwood) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-340,631 | $2,232,123 | $-2,572,754 | -0.2 | N/A | $12.60 | 63,387 |
| Non-Residential ASHP | $-202,360 | $875,790 | $-1,078,150 | -0.2 | N/A | $12.31 | 26,834 |
Cost effective projects have a benefit cost ratio greater than 1.0.