| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $1,176,406 | $686,921 | $489,485 | 1.7 | N/A | $2.11 | 22,488 |
| Non-residential Energy Efficiency | $559,024 | $535,830 | $23,195 | 1.0 | $0.23 | $2.30 | 12,043 |
| Water and Wastewater Efficiency | $395,050 | $118,372 | $276,678 | 3.3 | $0.16 | $1.57 | 3,252 |
| Wind Power (Modeled) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Solar Power | $17,763 | $93,043 | $-75,280 | 0.2 | $0.89 | N/A | 710 |
| Transmission and Interties | $-13,862,486 | $17,211,691 | $-31,074,177 | -0.8 | $3.70 | N/A | 43,441 |
| Diesel Efficiency | $224,358 | $2,392,447 | $-2,168,089 | 0.1 | $0.26 | N/A | 4,375 |
| Biomass for Heat (Cordwood) | $293,086 | $395,365 | $-102,279 | 0.7 | N/A | $5.32 | 12,070 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,284,113 | $2,776,890 | $-4,061,004 | -0.5 | N/A | $16.70 | 43,492 |
| Non-Residential ASHP | $-438,341 | $490,754 | $-929,095 | -0.9 | N/A | $13.44 | 13,896 |
Cost effective projects have a benefit cost ratio greater than 1.0.