| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $7,031,667 | $3,729,000 | $3,302,667 | 1.9 | N/A | $2.93 | 88,177 |
| Non-residential Energy Efficiency | $3,127,634 | $2,253,780 | $873,854 | 1.4 | $0.17 | $2.72 | 42,897 |
| Water and Wastewater Efficiency | $445,184 | $488,744 | $-43,560 | 0.9 | $0.73 | $5.62 | 3,598 |
| Wind Power (Modeled) | $2,303,100 | $5,780,943 | $-3,477,843 | 0.4 | $0.43 | N/A | 66,556 |
| Wind Power: Mountain Village Wind Feasibility and Conceptual Design | $1,722,790 | $5,289,018 | $-3,566,228 | 0.3 | $0.49 | N/A | 53,991 |
| Solar Power | $96,763 | $407,030 | $-310,267 | 0.2 | $0.83 | N/A | 3,220 |
| Transmission and Interties | $-15,214,101 | $14,756,203 | $-29,970,303 | -1.0 | $0.99 | N/A | 183,314 |
| Diesel Efficiency | $988,615 | $3,771,180 | $-2,782,564 | 0.3 | $0.09 | N/A | 18,523 |
| Biomass for Heat (Cordwood) | $-96,376 | $1,383,777 | $-1,480,153 | -0.1 | N/A | $7.87 | 42,994 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-1,065,609 | $8,207,809 | $-9,273,418 | -0.1 | N/A | $12.41 | 208,870 |
| Non-Residential ASHP | $-355,510 | $1,615,459 | $-1,970,969 | -0.2 | N/A | $11.65 | 49,497 |
Cost effective projects have a benefit cost ratio greater than 1.0.