| Technology/Project | NPV benefits | NPV cost | NPV net benefit | Benefit cost ratio | Levelized cost of energy: electricity ($/kwh) |
Levelized cost of energy: heating oil ($/gal) |
Gallons fuel saved per year |
|---|---|---|---|---|---|---|---|
| Residential Energy Efficiency | $0 | $0 | $0 | N/A | N/A | N/A | 0 |
| Non-residential Energy Efficiency | $1,524,354 | $2,024,855 | $-500,501 | 0.8 | $0.35 | $2.38 | 43,987 |
| Water and Wastewater Efficiency | $390,526 | $244,736 | $145,791 | 1.6 | $0.39 | $3.89 | 2,711 |
| Wind Power (Modeled) | $1,300,161 | $3,321,318 | $-2,021,157 | 0.4 | $0.65 | N/A | 26,453 |
| Wind Power: New Stuyahok Wind-Feasibility Analysis, Resources Assessment & Conceptual Design | $1,111,906 | $3,373,565 | $-2,261,659 | 0.3 | $0.74 | N/A | 23,806 |
| Solar Power | $69,406 | $199,418 | $-130,013 | 0.3 | $0.88 | N/A | 1,568 |
| Transmission and Interties | $-10,684,661 | $9,682,244 | $-20,366,905 | -1.1 | $1.41 | N/A | 94,571 |
| Diesel Efficiency | $683,152 | $2,883,692 | $-2,200,540 | 0.2 | $0.15 | N/A | 9,553 |
| Biomass for Heat (Cordwood) | $50,997 | $1,383,777 | $-1,332,779 | 0.0 | N/A | $7.81 | 44,086 |
| Biomass for Heat (Pellet) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Residential ASHP | $-74,473 | $1,891,552 | $-1,966,026 | -0.0 | N/A | $10.45 | 77,324 |
| Non-Residential ASHP | $-119,760 | $1,148,802 | $-1,268,562 | -0.1 | N/A | $10.24 | 50,754 |
Cost effective projects have a benefit cost ratio greater than 1.0.